








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Dallas at 1200 Main St APT 1508, Dallas, TX, 75202 listed at $250,000 pairs $2,063/mo rent with a $1,224/mo payment to leave $285/mo cash flow. Total monthly income runs $2,063/mo, and annual cash flow reaches $3,418/yr on $82,875 cash to close. Return on cash invested measures 24.03% in year one, and rental yield registers 9.9% at a $250,000 basis. Equity gained on principal adds $1,613/yr, and annual property appreciation at 5% supports $69,070 by year five. Five-year ROI tracks 126.16% and total cumulative return in cash totals $104,554. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,063/mo property income relative to a $1,224/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1974
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75202, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,707 (100%) |
| Owner Occupied HU | 469 (12.7%) |
| Renter Occupied HU | 2,564 (69.2%) |
| Vacant Housing Units | 674 (18.2%) |
| Median Home Value | $413,194 |
| Average Home Value | $659,328 |
Residential
2,747
Single Family
3
Multi-Family
2,744
Businesses
631
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Elijah Misigaro • Compass RE Texas, LLC.
Mls Name: NTREIS
Mls ID: #21035501