1200 Gough St UNIT 13BSan FranciscoCA94109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Francisco at 1200 Gough St UNIT 13B, San Francisco, CA, 94109 generates $3,412/mo in rent and, after a $2,447/mo payment, leaves $319/mo in cash flow. Total monthly income is $3,412/mo, and annual cash flow is $3,832/yr on $165,713 invested. Return on cash invested sits at 22.22% in year one, and rental yield is 8.19% on a $499,888 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,110 over five years. Five-year ROI reaches 115.25% and total cumulative return in cash sums $190,977. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,412/mo property income rather than buyer’s personal income.
Condo
Built in 1966
1.03 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94109, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 37,315 (100%) |
| Owner Occupied HU | 5,024 (13.5%) |
| Renter Occupied HU | 27,401 (73.4%) |
| Vacant Housing Units | 4,890 (13.1%) |
| Median Home Value | $1,405,903 |
| Average Home Value | $1,454,398 |
Housing Distribution
Address Breakdown
Residential
35,916
Single Family
3,046
Multi-Family
32,870
Businesses
1,940
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gloria R. Rogan • Coldwell Banker Realty
Mls Name: SFAR
Mls ID: #425074304