1200 E Central Ave SPC 80, Sutherlin, OR, 97479 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1200 E Central Ave SPC 80, Sutherlin, OR, 97479 | $214/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1144 sft

122 Kristi Lee Ln, Roseburg, OR, 97471

2 Bed
1 Bath
768 sft

1386 Airway Ave, Sutherlin, OR, 97479

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 26, Roseburg, OR, 97470

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 22, Roseburg, OR, 97470

Nearby investment properties with comparable prices

3 Bed
2 Bath
1512 sft

1000 E Central Ave SPACE 2, Sutherlin, OR, 97479

3 Bed
2 Bath
1442 sft

145 Owyhee Ln #58, Roseburg, OR, 97471

2 Bed
1 Bath
846 sft

885 NE Sunset St APT 22, Roseburg, OR, 97470

3 Bed
2 Bath
1144 sft

122 Kristi Lee Ln, Roseburg, OR, 97471

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sutherlin at 1200 E Central Ave SPC 80, Sutherlin, OR, 97479 earns $214/mo cash flow from $938/mo rent with a $587/mo payment. Total monthly income totals $938/mo, and annual cash flow totals $2,569/yr on $39,747 capital. ROI tracks 26.37% on current figures, and rental yield reads 9.39% at a $119,900 purchase. Equity gained on principal adds $774/yr, and 5% annual appreciation supports $33,126 over five years. Five-year ROI reaches 137.43% and total cumulative return in cash sums $54,624. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $938/mo property income instead of your personal income.

Manufactured

Built in 2022

N/A lot

$N/A/sqft

No HOA

More details about the property

Here's a nearly new home in the premier community of Pineview Estates. Set on a corner lot, this home features a large covered front deck for comfortable outdoor living. There's also an oversized drive-through carport. The laminate floored great room includes a dining area and an island kitchen with stainless steel appliances (some have never been used). he home feels light and bright throughout. There's also a roomy bathroom and a laundry room. It's an easy walk to the pool and community center.

Neighborhood Data

Neighborhood data shown for ZIP Code: 97479, Sutherlin, OR area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,618 (100%)
Owner Occupied HU	3,228 (69.9%)
Renter Occupied HU	1,116 (24.2%)
Vacant Housing Units	274 ( 5.9%)
Median Home Value	$313,371
Average Home Value	$330,694