Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hinesville at 1200 Cypress Fall Cir, Hinesville, GA, 31313 with 5% annual appreciation on a $250,000 basis while $2,054/mo rent supports operations. Total monthly income totals $2,054/mo and a $1,224/mo payment preserves $179/mo for cash returns. Annual cash flow comes to $2,148/yr on $82,875 deployed, and return on cash invested reaches 22.5% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,070 alongside rental yield of 9.86%. Five-year ROI measures 118.44% and total cumulative return in cash totals $98,158.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,054/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
5,663 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 31313, Hinesville, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,425 (100%) |
| Owner Occupied HU | 8,353 (45.3%) |
| Renter Occupied HU | 8,185 (44.4%) |
| Vacant Housing Units | 1,887 (10.2%) |
| Median Home Value | $197,119 |
| Average Home Value | $222,755 |
Residential
18,132
Single Family
17,348
Multi-Family
784
Businesses
985
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Contingent | $250,000 |
| 2025-06-10 | Listed for sale | $250,000 |
| 2025-05-27 | Pending sale | $250,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-05 | $6013.08 | 8.48% | $109,544 | -1.27% |
| 2023-07-05 | $5543.20 | 32.61% | $110,950 | 23.26% |
| 2022-07-05 | $4180.07 | 8.60% | $90,015 | 10.66% |
Listed by: Cathleen Barela • Exp Realty LLC
Mls Name: HABR
Mls ID: #159662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
