120 Willmuth AveBuffaloNY14218








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Buffalo at 120 Willmuth Ave, Buffalo, NY, 14218 at $170,000 posts ROI 23.67% with $177/mo cash flow from $1,312/mo rent. Total monthly income equals $1,312/mo, and annual cash flow records $2,122/yr on $56,355 to close. Return on cash invested measures 23.67% and rental yield reads 9.26% at the current $170,000. Equity gained on principal adds $1,097/yr, and 5% annual appreciation supports $46,968 by year five. Five-year ROI prints 123.69% and total cumulative return in cash totals $69,705.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,312/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1954
5,501 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14218, Buffalo, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,985 (100%) |
| Owner Occupied HU | 4,770 (47.8%) |
| Renter Occupied HU | 4,322 (43.3%) |
| Vacant Housing Units | 893 ( 8.9%) |
| Median Home Value | $172,099 |
| Average Home Value | $247,349 |
Housing Distribution
Address Breakdown
Residential
8,218
Single Family
7,214
Multi-Family
1,004
Businesses
438
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices











