120 Williams StreetKerhonksonNY12446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kerhonkson at 120 Williams Street, Kerhonkson, NY, 12446 offers $2,813/mo rent that, after a $1,493/mo payment, leaves $776/mo cash flow. Total monthly income is $2,813/mo, and annual cash flow is $9,313/yr on $101,108 cash. Return on cash invested measures 29.12% in year one, and rental yield stands at 11.07% at a $305,000 entry. Equity gained on principal adds $1,968/yr while 5% annual appreciation compounds into $84,266 by year five. Five-year ROI records 152.91% and total cumulative return in cash reaches $154,606. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,813/mo property income versus a $1,493/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1943
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12446, Kerhonkson, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,820 (100%) |
| Owner Occupied HU | 1,564 (55.5%) |
| Renter Occupied HU | 476 (16.9%) |
| Vacant Housing Units | 780 (27.7%) |
| Median Home Value | $384,211 |
| Average Home Value | $449,800 |
Housing Distribution
Address Breakdown
Residential
2,203
Single Family
2,203
Multi-Family
0
Businesses
105
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Carr • eXp Realty
Mls Name: HVCRMLS
Mls ID: #20253521