120 Williams AveFlintstoneGA30725
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flintstone at 120 Williams Ave, Flintstone, GA, 30725 priced at $329,500 pairs $2,365/mo rent with $359/mo cash flow after a $1,613/mo payment. Total monthly income equals $2,365/mo, and annual cash flow comes to $4,312/yr on $109,229 invested. Return on cash invested is 23.86% in year one, and rental yield stands at 8.61% on a $329,500 basis. Equity gained on principal adds $2,126/yr, and 5% annual appreciation accumulates to $91,035 by year five. Five-year ROI measures 123.9% and total cumulative return in cash reaches $135,334. For financing, Ziffy Mortgage’s DSCR program evaluates $2,365/mo property income against a $1,613/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1980
0.64 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30725, Flintstone, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,789 (100%) |
| Owner Occupied HU | 1,270 (71.0%) |
| Renter Occupied HU | 354 (19.8%) |
| Vacant Housing Units | 165 ( 9.2%) |
| Median Home Value | $262,540 |
| Average Home Value | $269,258 |
Housing Distribution
Address Breakdown
Residential
1,911
Single Family
1,911
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eric Tidmore • 1 Percent Lists Scenic City
Mls Name: Greater Chattanooga Realtors
Mls ID: #1522854