Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carlton at 120 W Wilson St, Carlton, OR, 97111 generates $2,582/mo in rent and, after a $1,762/mo payment, leaves $409/mo in cash flow. Total monthly income is $2,582/mo, and annual cash flow is $4,908/yr on $119,340 invested. Return on cash invested sits at 24.02% in year one, and rental yield is 8.61% on a $360,000 entry. Equity gained on principal adds $2,323/yr, while 5% annual appreciation builds toward $99,461 over five years. Five-year ROI reaches 124.68% and total cumulative return in cash sums $148,797. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,582/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97111, Carlton, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,607 (100%) |
| Owner Occupied HU | 1,254 (78.0%) |
| Renter Occupied HU | 266 (16.6%) |
| Vacant Housing Units | 87 ( 5.4%) |
| Median Home Value | $574,885 |
| Average Home Value | $664,053 |
Residential
1,083
Single Family
1,083
Multi-Family
0
Businesses
102
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ralph Osburn • HomeSmart Realty Group
Mls Name: RMLS (OR)
Mls ID: #667840539
