








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Middletown at 120 W Water St, Middletown, PA, 17057 listed at $239,717 pairs $2,034/mo rent with a $1,173/mo payment to leave $463/mo cash flow. Total monthly income runs $2,034/mo, and annual cash flow reaches $5,562/yr on $79,466 cash to close. Return on cash invested measures 26.91% in year one, and rental yield registers 10.18% at a $239,717 basis. Equity gained on principal adds $1,547/yr, and annual property appreciation at 5% supports $66,229 by year five. Five-year ROI tracks 140.87% and total cumulative return in cash totals $111,945. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,034/mo property income relative to a $1,173/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1958
3,920 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 17057, Middletown, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,467 (100%) |
| Owner Occupied HU | 6,273 (59.9%) |
| Renter Occupied HU | 3,418 (32.7%) |
| Vacant Housing Units | 776 ( 7.4%) |
| Median Home Value | $224,159 |
| Average Home Value | $278,018 |
Residential
9,547
Single Family
8,636
Multi-Family
911
Businesses
550
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Amy Horst • J. H. Troup, REALTOR
Mls Name: Bright MLS
Mls ID: #PADA2052114