120 W Main StHenrievilleUT84736
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Henrieville at 120 W Main St, Henrieville, UT, 84736 offers $1,266/mo rent that, after a $930/mo payment, leaves $152/mo cash flow. Total monthly income is $1,266/mo, and annual cash flow is $1,828/yr on $62,985 cash. Return on cash invested measures 22.81% in year one, and rental yield stands at 8% at a $190,000 entry. Equity gained on principal adds $1,226/yr while 5% annual appreciation compounds into $52,494 by year five. Five-year ROI records 118.03% and total cumulative return in cash reaches $74,340. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,266/mo property income versus a $930/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Manufactured
Built in 1983
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84736, Henrieville, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 88 (100%) |
| Owner Occupied HU | 55 (62.5%) |
| Renter Occupied HU | 19 (21.6%) |
| Vacant Housing Units | 14 (15.9%) |
| Median Home Value | $343,750 |
| Average Home Value | $386,818 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
7
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
No similar price properties found nearby.
Listed by: Rosa Lee White • BRYCE CANYON REAL ESTATE
Mls Name: WCBR
Mls ID: #24-253450
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.