120 Valarian Dr LOT 10CrossvilleTN38558
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,980/mo, and a $3,328/mo payment. Purchase price stands at $680,000, and rental yield measures 3.49% with $1,980/mo rent. Return on cash invested shows 8.85% in year one, and 5% annual appreciation builds toward $187,871 over five years. Five-year ROI reaches 43.22% and total cumulative return in cash records $96,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,980/mo property income covering a $3,328/mo payment rather than investor’s personal income.
Single Family
Built in 2002
0.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38558, Crossville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,862 (100%) |
| Owner Occupied HU | 4,606 (78.6%) |
| Renter Occupied HU | 511 ( 8.7%) |
| Vacant Housing Units | 745 (12.7%) |
| Median Home Value | $349,686 |
| Average Home Value | $405,264 |
Housing Distribution
Address Breakdown
Residential
5,740
Single Family
5,524
Multi-Family
216
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Donna Baisley • Baisley Hometown Realty LLC
Mls Name: RealTracs MLS as distributed by MLS GRID
Mls ID: #3048682