120 Tee DrMaidsvilleWV26541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maidsville at 120 Tee Dr, Maidsville, WV, 26541 priced at $235,000 pairs $2,184/mo rent with $824/mo cash flow after a $1,150/mo payment. Total monthly income equals $2,184/mo, and annual cash flow comes to $9,894/yr on $77,903 invested. Return on cash invested is 32.61% in year one, and rental yield stands at 11.15% on a $235,000 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 170.43% and total cumulative return in cash reaches $132,772. For financing, Ziffy Mortgage’s DSCR program evaluates $2,184/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2016
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 26541, Maidsville, WV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,590 (100%) |
| Owner Occupied HU | 1,230 (77.4%) |
| Renter Occupied HU | 244 (15.3%) |
| Vacant Housing Units | 116 ( 7.3%) |
| Median Home Value | $239,602 |
| Average Home Value | $262,571 |
Housing Distribution
Address Breakdown
Residential
1,497
Single Family
1,497
Multi-Family
0
Businesses
33
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JONATHAN CONNER • RE/MAX TAKE ME HOME
Mls Name: NCWV REIN
Mls ID: #10161127