120 Shutterlee Mill LnStauntonVA24401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staunton at 120 Shutterlee Mill Ln, Staunton, VA, 24401 listed at $201,100 pairs $1,933/mo rent with a $984/mo payment to leave $731/mo cash flow. Total monthly income runs $1,933/mo, and annual cash flow reaches $8,774/yr on $66,665 cash to close. Return on cash invested measures 33.07% in year one, and rental yield registers 11.53% at a $201,100 basis. Equity gained on principal adds $1,298/yr, and annual property appreciation at 5% supports $55,560 by year five. Five-year ROI tracks 173.21% and total cumulative return in cash totals $115,469. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,933/mo property income relative to a $984/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
0.55 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24401, Staunton, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,738 (100%) |
| Owner Occupied HU | 11,292 (60.3%) |
| Renter Occupied HU | 6,126 (32.7%) |
| Vacant Housing Units | 1,320 ( 7.0%) |
| Median Home Value | $308,205 |
| Average Home Value | $398,734 |
Housing Distribution
Address Breakdown
Residential
17,642
Single Family
16,213
Multi-Family
1,429
Businesses
1,247
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices