120 S Third StreetVictorCO80860
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Victor at 120 S Third Street, Victor, CO, 80860 offers a 7.24% rental yield on a $574,900 purchase with $3,469/mo rent. Total monthly income registers $3,469/mo, and a $2,814/mo payment leaves $118/mo available for distribution. Annual cash flow reaches $1,421/yr on $189,142 to close, and return on cash invested stands at 20.81% in year one. Equity gained on principal adds $3,710/yr while 5% annual appreciation supports $158,834 over five years. Portfolio math shows five-year ROI at 107.18% and total cumulative return in cash at $202,719. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,469/mo property income against a $2,814/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1899
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80860, Victor, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 353 (100%) |
| Owner Occupied HU | 174 (49.3%) |
| Renter Occupied HU | 70 (19.8%) |
| Vacant Housing Units | 109 (30.9%) |
| Median Home Value | $182,979 |
| Average Home Value | $218,750 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
34
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brandon Gray • QORE Real Estate & Auctions
Mls Name: REcolorado
Mls Provider:
Mls ID: #4276005
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)