120 River RoadShirleyNY11967
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shirley at 120 River Road, Shirley, NY, 11967 priced at $729,000 pairs $5,040/mo rent with $172/mo cash flow after a $3,568/mo payment. Total monthly income equals $5,040/mo, and annual cash flow comes to $2,063/yr on $239,841 invested. Return on cash invested is 20.92% in year one, and rental yield stands at 8.3% on a $729,000 basis. Equity gained on principal adds $4,704/yr, and 5% annual appreciation accumulates to $201,409 by year five. Five-year ROI measures 108.87% and total cumulative return in cash reaches $261,120. For financing, Ziffy Mortgage’s DSCR program evaluates $5,040/mo property income against a $3,568/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11967, Shirley, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,550 (100%) |
| Owner Occupied HU | 6,830 (79.9%) |
| Renter Occupied HU | 1,248 (14.6%) |
| Vacant Housing Units | 472 ( 5.5%) |
| Median Home Value | $456,058 |
| Average Home Value | $508,929 |
Housing Distribution
Address Breakdown
Residential
8,270
Single Family
8,270
Multi-Family
0
Businesses
497
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices