120 Red Maple DrPEACHTREE CITYGA30269
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 120 Red Maple Dr, PEACHTREE CITY, GA, 30269 in PEACHTREE CITY at $579,900. Rental yield 6.72%. The 6.72% yield and 1.25 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $160,216 by year five, and $5,341/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $201,428.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.7% | 6.2% |
| Monthly Cash Flow | $(282) | $350 |
City averages based on PEACHTREE CITY market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,247 |
| Total Monthly Debt Service | $3,299 |
| DSCR Ratio | 0.98x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30269, Peachtree City, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,648 (100%) |
| Owner Occupied HU | 12,141 (72.9%) |
| Renter Occupied HU | 3,850 (23.1%) |
| Vacant Housing Units | 657 ( 3.9%) |
| Median Home Value | $482,142 |
| Average Home Value | $533,786 |
Housing Distribution
Address Breakdown
Residential
15,604
Single Family
13,448
Multi-Family
2,156
Businesses
1,869
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peggy Forrest • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10635505