120 Quayside DrTiki IslandTX77554
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Tiki Island at 120 Quayside Dr, Tiki Island, TX, 77554 offers $4,436/mo rent that, after a $4,355/mo payment. Total monthly income is $4,436/mo. Return on cash invested measures 12.31% in year one, and rental yield stands at 5.98% at a $889,700 entry. Equity gained on principal adds $5,741/yr while 5% annual appreciation compounds into $245,808 by year five. Five-year ROI records 63.25% and total cumulative return in cash reaches $185,154. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,436/mo property income versus a $4,355/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
5,401 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77554, Galveston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,066 (100%) |
| Owner Occupied HU | 2,959 (26.7%) |
| Renter Occupied HU | 1,512 (13.7%) |
| Vacant Housing Units | 6,595 (59.6%) |
| Median Home Value | $500,114 |
| Average Home Value | $542,522 |
Housing Distribution
Address Breakdown
Residential
7,075
Single Family
5,318
Multi-Family
1,757
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melody Moss • Comiskey Realty
Mls Name: HAR
Mls ID: #44051739