120 Prairie Grass WayColumbiaSC29212
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbia at 120 Prairie Grass Way, Columbia, SC, 29212 earns $622/mo cash flow from $2,040/mo rent with a $1,166/mo payment. Total monthly income totals $2,040/mo, and annual cash flow totals $7,462/yr on $78,986 capital. ROI tracks 29.36% on current figures, and rental yield reads 10.27% at a $238,267 purchase. Equity gained on principal adds $1,538/yr, and 5% annual appreciation supports $65,829 over five years. Five-year ROI reaches 153.19% and total cumulative return in cash sums $120,994. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,040/mo property income instead of your personal income.
Single Family
Built in 2025
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29212, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,392 (100%) |
| Owner Occupied HU | 9,755 (67.8%) |
| Renter Occupied HU | 3,792 (26.3%) |
| Vacant Housing Units | 845 ( 5.9%) |
| Median Home Value | $261,900 |
| Average Home Value | $331,148 |
Housing Distribution
Address Breakdown
Residential
13,858
Single Family
11,610
Multi-Family
2,248
Businesses
828
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Graham • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls ID: #620446