120 Polks Landing Rd, Chapel Hill, NC, 27516 | $265/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1255 sft

21 Winchester Ct, Durham, NC, 27707

3 Bed
2 Bath
1469 sft

1302 Valley Run, Durham, NC, 27707

Investment Property+ 2 more

3 Bed
2 Bath
1268 sft

1436 Sedwick Rd, Durham, NC, 27713

3 Bed
3 Bath
1386 sft

610 Canyon Lake Cir, Morrisville, NC, 27560

Nearby investment properties with comparable prices

3 Bed
3 Bath
1815 sft

1018 Abbott St, Mebane, NC, 27302

2 Bed
2 Bath
986 sft

1031 Cornell St, Durham, NC, 27707

3 Bed
2 Bath
1706 sft

1475 Alta Vista Ln, Graham, NC, 27253

3 Bed
2 Bath
1979 sft

3744 Russell Rd, Graham, NC, 27253

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Chapel Hill at 120 Polks Landing Rd, Chapel Hill, NC, 27516 offers a 8.2% rental yield on a $376,462 purchase with $2,573/mo rent. Total monthly income registers $2,573/mo, and a $1,843/mo payment leaves $265/mo available for distribution. Annual cash flow reaches $3,179/yr on $124,797 to close, and return on cash invested stands at 22.46% in year one. Equity gained on principal adds $2,429/yr while 5% annual appreciation supports $104,010 over five years. Portfolio math shows five-year ROI at 116.42% and total cumulative return in cash at $145,290. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,573/mo property income against a $1,843/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1982

0.46 Acres lot

$N/A/sqft

$160 annually HOA