Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Carrollton at 120 Pine St, Carrollton, GA, 30117 with 5% annual appreciation on a $249,995 basis while $1,597/mo rent supports operations. Total monthly income totals $1,597/mo and a $1,224/mo payment preserves $75/mo for cash returns. Annual cash flow comes to $901/yr on $82,873 deployed, and return on cash invested reaches 21% in year one. Equity gained on principal adds $1,613/yr, and five-year appreciation sums $69,069 alongside rental yield of 7.67%. Five-year ROI measures 108.61% and total cumulative return in cash totals $90,008.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,597/mo property income versus a $1,224/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.45 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30117, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,341 (100%) |
| Owner Occupied HU | 8,287 (50.7%) |
| Renter Occupied HU | 6,863 (42.0%) |
| Vacant Housing Units | 1,191 ( 7.3%) |
| Median Home Value | $316,605 |
| Average Home Value | $347,958 |
Residential
14,863
Single Family
13,750
Multi-Family
1,113
Businesses
1,575
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Lindsay Cagle • Keller Williams Realty Atl. Partners
Mls Name: GAMLS
Mls ID: #10587002
