120 Park AvenueYakimaWA98902
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Yakima at 120 Park Avenue, Yakima, WA, 98902 priced at $475,000 converts $3,250/mo rent into $395/mo cash flow after a $2,325/mo obligation. Total monthly income equals $3,250/mo, and annual cash flow totals $4,735/yr on $157,463 invested. Return on cash invested prints 22.92% in year one, and rental yield reads 8.21% against a $475,000 entry. Equity gained on principal adds $3,065/yr, while 5% annual appreciation compiles into $131,234 by year five. Five-year ROI reaches 118.73% and total cumulative return in cash sums $186,955. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,250/mo property income covering a $2,325/mo payment, not borrower’s personal income.
Single Family
Built in 1930
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98902, Yakima, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,594 (100%) |
| Owner Occupied HU | 9,170 (49.3%) |
| Renter Occupied HU | 8,596 (46.2%) |
| Vacant Housing Units | 828 ( 4.5%) |
| Median Home Value | $280,057 |
| Average Home Value | $319,492 |
Housing Distribution
Address Breakdown
Residential
17,340
Single Family
15,716
Multi-Family
1,624
Businesses
1,522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alyssa Haslam • John L Scott Yakima
Mls Name: NWMLS
Mls ID: #2419477