120 Old Mountain TrlRichmondRI02892
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Richmond at 120 Old Mountain Trl, Richmond, RI, 02892 priced at $685,500 converts $3,000/mo rent into after a $3,355/mo obligation. Total monthly income equals $3,000/mo. Return on cash invested prints 12.21% in year one, and rental yield reads 5.25% against a $685,500 entry. Equity gained on principal adds $4,423/yr, while 5% annual appreciation compiles into $189,391 by year five. Five-year ROI reaches 62% and total cumulative return in cash sums $139,835. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,000/mo property income covering a $3,355/mo payment, not borrower’s personal income.
Single Family
Built in 1989
2.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02892, West Kingston, RI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,249 (100%) |
| Owner Occupied HU | 1,842 (81.9%) |
| Renter Occupied HU | 200 ( 8.9%) |
| Vacant Housing Units | 207 ( 9.2%) |
| Median Home Value | $575,284 |
| Average Home Value | $640,771 |
Housing Distribution
Address Breakdown
Residential
1,958
Single Family
1,958
Multi-Family
0
Businesses
116
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sheil Readyhough Team • Mott & Chace Sotheby's Intl.
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1382918
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.