120 Offerson Rd APT 7320Beaver CreekCO81620
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaver Creek at 120 Offerson Rd APT 7320, Beaver Creek, CO, 81620 earns from $4,984/mo rent with a $6,847/mo payment. Total monthly income totals $4,984/mo. ROI tracks 11.98% on current figures, and rental yield reads 4.28% at a $1,399,000 purchase. Equity gained on principal adds $9,028/yr, and 5% annual appreciation supports $386,518 over five years. Five-year ROI reaches 59.75% and total cumulative return in cash sums $270,821. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,984/mo property income instead of your personal income.
Condo
Built in 1981
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81620, Avon, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,262 (100%) |
| Owner Occupied HU | 1,866 (25.7%) |
| Renter Occupied HU | 1,663 (22.9%) |
| Vacant Housing Units | 3,733 (51.4%) |
| Median Home Value | $940,860 |
| Average Home Value | $1,067,300 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
535
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tracy Hermes • Ron Byrne & Associates R.E.
Mls Name: VMLS
Mls ID: #1012046