120 NW Magnolia CirCrystal RiverFL34428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Crystal River at 120 NW Magnolia Cir, Crystal River, FL, 34428 with 5% annual appreciation on a $184,900 basis while $1,901/mo rent supports operations. Total monthly income totals $1,901/mo and a $905/mo payment preserves $674/mo for cash returns. Annual cash flow comes to $8,088/yr on $61,294 deployed, and return on cash invested reaches 33.1% in year one. Equity gained on principal adds $1,193/yr, and five-year appreciation sums $51,084 alongside rental yield of 12.34%. Five-year ROI measures 174.17% and total cumulative return in cash totals $106,759.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,901/mo property income versus a $905/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 34428, Crystal River, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,401 (100%) |
| Owner Occupied HU | 3,519 (65.2%) |
| Renter Occupied HU | 1,044 (19.3%) |
| Vacant Housing Units | 838 (15.5%) |
| Median Home Value | $326,153 |
| Average Home Value | $350,676 |
Housing Distribution
Address Breakdown
Residential
5,072
Single Family
4,921
Multi-Family
151
Businesses
268
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Norman Longfellow • Wave Elite Realty LLC
Mls Name: Realtors Association of Citrus County
Mls ID: #846240