120 North Main STREETVillage Of North PrairieWI53153
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowNot flashy, but dependably profitable, 120 North Main STREET, Village Of North Prairie, WI, 53153 in Village Of North Prairie is listed at $241,000 and delivers $2,106/mo in rent and $489/mo in net monthly cash flow. The 10.49% yield and 1.94 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $66,584 over five years, and $2,220/yr in principal reduction supplements cash return. Total projected cumulative return: $123,406.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.5% | 6.2% |
| Monthly Cash Flow | $489 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,106 |
| Total Monthly Debt Service | $1,522 |
| DSCR Ratio | 1.38x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1880
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53153, North Prairie, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,013 (100%) |
| Owner Occupied HU | 886 (87.5%) |
| Renter Occupied HU | 98 ( 9.7%) |
| Vacant Housing Units | 29 ( 2.9%) |
| Median Home Value | $516,226 |
| Average Home Value | $538,262 |
Housing Distribution
Address Breakdown
Residential
962
Single Family
953
Multi-Family
9
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1880
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53153, North Prairie, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,013 (100%) |
| Owner Occupied HU | 886 (87.5%) |
| Renter Occupied HU | 98 ( 9.7%) |
| Vacant Housing Units | 29 ( 2.9%) |
| Median Home Value | $516,226 |
| Average Home Value | $538,262 |
Housing Distribution
Address Breakdown
Residential
962
Single Family
953
Multi-Family
9
Businesses
95
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shelby Haase • First Weber Inc - Delafield
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1933632
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Copyright 2025 WiREx All Rights Reserved