120 North Broadway #9DIrvingtonNY10533
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irvington at 120 North Broadway #9D, Irvington, NY, 10533 listed at $194,500 pairs $1,558/mo rent with a $952/mo payment to leave $259/mo cash flow. Total monthly income runs $1,558/mo, and annual cash flow reaches $3,110/yr on $64,477 cash to close. Return on cash invested measures 24.73% in year one, and rental yield registers 9.61% at a $194,500 basis. Equity gained on principal adds $1,255/yr, and annual property appreciation at 5% supports $53,737 by year five. Five-year ROI tracks 129.42% and total cumulative return in cash totals $83,445. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,558/mo property income relative to a $952/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10533, Irvington, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,075 (100%) |
| Owner Occupied HU | 2,153 (70.0%) |
| Renter Occupied HU | 731 (23.8%) |
| Vacant Housing Units | 191 ( 6.2%) |
| Median Home Value | $999,786 |
| Average Home Value | $1,164,497 |
Housing Distribution
Address Breakdown
Residential
2,923
Single Family
2,451
Multi-Family
472
Businesses
285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices