120 NE Fox Run Trl, Waukee, IA, 50263 | $299/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

120 NE Fox Run Trl, Waukee, IA, 50263 | $299/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1566 sft

3050 Durham Rd, Waukee, IA, 50263

5 Bed
2 Bath
2127 sft

2148 Adair Madison Ave, Winterset, IA, 50273

4 Bed
4 Bath
2649 sft

320 Chestnut St, De Soto, IA, 50069

5 Bed
3 Bath
1494 sft

5330 Josie Dr, Van Meter, IA, 50261

Nearby investment properties with comparable prices

4 Bed
3 Bath
1403 sft

1240 Cedar St, Waukee, IA, 50263

4 Bed
3 Bath
1402 sft

1080 Cedar St, Waukee, IA, 50263

4 Bed
4 Bath
1563 sft

1055 Northview Dr, Waukee, IA, 50263

4 Bed
3 Bath
1333 sft

215 W Buchanan St, Winterset, IA, 50273

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Waukee at 120 NE Fox Run Trl, Waukee, IA, 50263 offers $2,896/mo rent that, after a $1,957/mo payment, leaves $299/mo cash flow. Total monthly income is $2,896/mo, and annual cash flow is $3,590/yr on $132,567 cash. Return on cash invested measures 22.62% in year one, and rental yield stands at 8.69% at a $399,900 entry. Equity gained on principal adds $2,580/yr while 5% annual appreciation compounds into $110,485 by year five. Five-year ROI records 117.78% and total cumulative return in cash reaches $156,140. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,896/mo property income versus a $1,957/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2011

8,712 sqft lot

$N/A/sqft

No HOA

More details about the property

Amazing value in this well cared for, prime, Waukee location! Do you want to be the one that stands out on your block? This is the one then! As you pull into the drive you will quickly take note on the upgraded exterior, and front porch, of your new home. As you walk in you will enjoy the convenient locker system and private bath with tile flooring. As you head into the home there is an amazing kitchen with granite counter tops, stainless steel appliances, and plenty of storage space. The family room features tile flooring, full stone gas fireplace and great views of the backyard! Upstairs you will find 3 bedrooms and 2nd level laundry. The primary includes dual vanities, box ceiling, and ample closet space with custom drawers. Venture downstairs to find the perfect movie night area with custom box ceiling with lighting, bar area, and bath with tiled shower! Take a step out the walkout door into you own backyard oasis! Covered patio, amazing firepit area for sharing stories, garden area and fully fenced yard! All appliances are included! Home is located in the sought after Grant Ragan elementary and Wauke NW school districts.

Neighborhood Data

Neighborhood data shown for ZIP Code: 50263, Waukee, IA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,203 (100%)
Owner Occupied HU	8,835 (62.2%)
Renter Occupied HU	3,821 (26.9%)
Vacant Housing Units	1,547 (10.9%)
Median Home Value	$376,616
Average Home Value	$419,225