Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Carrollton at 120 National Way, Carrollton, GA, 30116 priced at $899,900 converts $3,834/mo rent into after a $4,405/mo obligation. Total monthly income equals $3,834/mo. Return on cash invested prints 13.34% in year one, and rental yield reads 5.11% against a $899,900 entry. Equity gained on principal adds $5,807/yr, while 5% annual appreciation compiles into $248,626 by year five. Five-year ROI reaches 67.46% and total cumulative return in cash sums $199,732. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,834/mo property income covering a $4,405/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.68 Acres lot
$N/A/sqft
$180 annually HOA
Neighborhood data shown for ZIP Code: 30116, Carrollton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,700 (100%) |
| Owner Occupied HU | 6,966 (71.8%) |
| Renter Occupied HU | 2,171 (22.4%) |
| Vacant Housing Units | 563 ( 5.8%) |
| Median Home Value | $320,024 |
| Average Home Value | $378,749 |
Residential
9,276
Single Family
9,152
Multi-Family
124
Businesses
297
Date | Event | Price |
|---|---|---|
| 2025-01-03 | Listed for sale | $899,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-17 | $731.82 | -3.57% | $26,000 | N/A |
| 2022-02-17 | $758.94 | -0.00% | $26,000 | N/A |
| 2021-02-17 | $758.97 | -8.09% | $26,000 | -7.14% |
Listed by: Benjamin Hudnall • Tributary Real Estate Group
Mls Name: GAMLS
Mls Provider:
Mls ID: #10433789
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.
