120 N Main St, Pine Island, MN, 55963 | $275/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1134 sft

207 5th Ave SW APT 104, Rochester, MN, 55902

2 Bed
1 Bath
801 sft

67245 Highway 63, Lake City, MN, 55041

3 Bed
1 Bath
2250 sft

1339 4th Ave SE, Rochester, MN, 55904

1 Bed
1 Bath
526 sft

1220 7th Ave SE, Rochester, MN, 55904

Nearby investment properties with comparable prices

3 Bed
1 Bath
2287 sft

11860 County Road 12 Blvd, Wanamingo, MN, 55983

3 Bed
2 Bath
2236 sft

6513 75th St NW, Oronoco, MN, 55960

2 Bed
2 Bath
1012 sft

1911 Greenfield Ln SW APT E, Rochester, MN, 55902

2 Bed
1 Bath
1216 sft

509 E Main St, Dodge Center, MN, 55927

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Pine Island at 120 N Main St, Pine Island, MN, 55963 offers a 9.38% rental yield on a $174,900 purchase with $1,367/mo rent. Total monthly income registers $1,367/mo, and a $856/mo payment leaves $275/mo available for distribution. Annual cash flow reaches $3,299/yr on $57,979 to close, and return on cash invested stands at 25.6% in year one. Equity gained on principal adds $1,129/yr while 5% annual appreciation supports $48,322 over five years. Portfolio math shows five-year ROI at 133.43% and total cumulative return in cash at $77,364. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,367/mo property income against a $856/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1924

8,712 sqft lot

$N/A/sqft

No HOA