120 N Elm StEscondidoCA92025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Escondido at 120 N Elm St, Escondido, CA, 92025 priced at $575,000 converts $2,964/mo rent into after a $2,814/mo obligation. Total monthly income equals $2,964/mo. Return on cash invested prints 16.3% in year one, and rental yield reads 6.19% against a $575,000 entry. Equity gained on principal adds $3,710/yr, while 5% annual appreciation compiles into $158,862 by year five. Five-year ROI reaches 83.46% and total cumulative return in cash sums $157,895. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,964/mo property income covering a $2,814/mo payment, not borrower’s personal income.
Single Family
Built in 1947
3,484 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92025, Escondido, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,155 (100%) |
| Owner Occupied HU | 7,331 (42.7%) |
| Renter Occupied HU | 9,095 (53.0%) |
| Vacant Housing Units | 729 ( 4.2%) |
| Median Home Value | $883,658 |
| Average Home Value | $943,208 |
Housing Distribution
Address Breakdown
Residential
16,167
Single Family
12,379
Multi-Family
3,788
Businesses
2,133
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kay Bates • Re/Max Excellence
Mls Name: SDMLS
Mls ID: #250042764