120 N Downey StWest BranchIA52358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Branch at 120 N Downey St, West Branch, IA, 52358 priced at $235,000 converts $2,047/mo rent into $521/mo cash flow after a $1,150/mo obligation. Total monthly income equals $2,047/mo, and annual cash flow totals $6,252/yr on $77,903 invested. Return on cash invested prints 27.93% in year one, and rental yield reads 10.45% against a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,926 by year five. Five-year ROI reaches 146.28% and total cumulative return in cash sums $113,956. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,047/mo property income covering a $1,150/mo payment, not borrower’s personal income.
Single Family
Built in 1954
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 52358, West Branch, IA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,903 (100%) |
| Owner Occupied HU | 1,433 (75.3%) |
| Renter Occupied HU | 319 (16.8%) |
| Vacant Housing Units | 151 ( 7.9%) |
| Median Home Value | $298,664 |
| Average Home Value | $326,218 |
Housing Distribution
Address Breakdown
Residential
1,691
Single Family
1,649
Multi-Family
42
Businesses
110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marisa Stout • Iowa Realty
Mls Name: Iowa City Area AOR
Mls ID: #202506702