Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Swisher at 120 Maple St SW, Swisher, IA, 52338 generates $3,100/mo in rent and, after a $2,080/mo payment, leaves $315/mo in cash flow. Total monthly income is $3,100/mo, and annual cash flow is $3,780/yr on $140,888 invested. Return on cash invested sits at 22.59% in year one, and rental yield is 8.75% on a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation builds toward $117,420 over five years. Five-year ROI reaches 117.69% and total cumulative return in cash sums $165,809. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,100/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.30 Acres lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 52338, Swisher, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,386 (100%) |
| Owner Occupied HU | 1,234 (89.0%) |
| Renter Occupied HU | 103 ( 7.4%) |
| Vacant Housing Units | 49 ( 3.5%) |
| Median Home Value | $389,028 |
| Average Home Value | $479,510 |
Residential
1,191
Single Family
1,191
Multi-Family
0
Businesses
92
Date | Event | Price |
|---|---|---|
| 2025-01-13 | Listed for sale | $425,000 |
| 2013-01-31 | Sold | $230,000 |
| 2012-12-01 | Listed for sale | $235,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-27 | $5705.02 | 4.33% | $326,700 | 18.67% |
| 2022-01-27 | $5468.06 | 1.37% | $275,300 | N/A |
| 2021-01-27 | $5394.00 | 2.12% | $275,300 | N/A |
Listed by: Jeremy Emmert • COLDWELL BANKER HEDGES
Mls Name: CRAAR, CDRMLS
Mls Provider:
Mls ID: #2500088
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
