120 Longleaf LnPendletonSC29670
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pendleton at 120 Longleaf Ln, Pendleton, SC, 29670 priced at $285,000 converts $2,540/mo rent into $843/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,540/mo, and annual cash flow totals $10,121/yr on $94,478 invested. Return on cash invested prints 30.62% in year one, and rental yield reads 10.69% against a $285,000 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation compiles into $78,740 by year five. Five-year ROI reaches 160.01% and total cumulative return in cash sums $151,170. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,540/mo property income covering a $1,395/mo payment, not borrower’s personal income.
Single Family
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29670, Pendleton, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,063 (100%) |
| Owner Occupied HU | 3,460 (68.3%) |
| Renter Occupied HU | 1,150 (22.7%) |
| Vacant Housing Units | 453 ( 8.9%) |
| Median Home Value | $280,376 |
| Average Home Value | $349,440 |
Housing Distribution
Address Breakdown
Residential
4,747
Single Family
4,592
Multi-Family
155
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leo Mitta Mozzo • JW Martin Real Estate
Mls Name: WUMLS
Mls ID: #20294787