Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pleasanton at 120 live oak, Pleasanton, TX, 78064 offers a 10.75% rental yield on a $360,000 purchase with $3,226/mo rent. Total monthly income registers $3,226/mo, and a $1,762/mo payment leaves $666/mo available for distribution. Annual cash flow reaches $7,992/yr on $119,340 to close, and return on cash invested stands at 26.61% in year one. Equity gained on principal adds $2,323/yr while 5% annual appreciation supports $99,461 over five years. Portfolio math shows five-year ROI at 139.96% and total cumulative return in cash at $167,025. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,226/mo property income against a $1,762/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
2.28 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78064, Pleasanton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,772 (100%) |
| Owner Occupied HU | 4,253 (62.8%) |
| Renter Occupied HU | 1,762 (26.0%) |
| Vacant Housing Units | 757 (11.2%) |
| Median Home Value | $214,696 |
| Average Home Value | $228,242 |
Residential
6,107
Single Family
6,031
Multi-Family
76
Businesses
727
Date | Event | Price |
|---|---|---|
| 2024-08-24 | Listed for sale | $360,000 |
| 2018-09-07 | Sold | N/A |
| 2018-08-20 | Pending sale | $260,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $3674.95 | -17.00% | $328,856 | 10.00% |
| 2022-08-30 | $4427.85 | -10.24% | $298,960 | 7.37% |
| 2021-08-30 | $4932.87 | 13.02% | $278,443 | 10.00% |
Listed by: Colene Solomon • Southern Estate Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1803604
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
