Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hampton at 120 Littlefield Rd, Hampton, CT, 06247 priced at $419,900 converts $3,372/mo rent into $519/mo cash flow after a $2,055/mo obligation. Total monthly income equals $3,372/mo, and annual cash flow totals $6,230/yr on $139,197 invested. Return on cash invested prints 24.38% in year one, and rental yield reads 9.64% against a $419,900 entry. Equity gained on principal adds $2,710/yr, while 5% annual appreciation compiles into $116,011 by year five. Five-year ROI reaches 127.66% and total cumulative return in cash sums $177,696. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,372/mo property income covering a $2,055/mo payment, not borrower’s personal income.
Single Family
Built in 2002
3.48 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 06247, Hampton, CT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,136 (100%) |
| Owner Occupied HU | 963 (84.8%) |
| Renter Occupied HU | 118 (10.4%) |
| Vacant Housing Units | 55 ( 4.8%) |
| Median Home Value | $420,142 |
| Average Home Value | $485,724 |
Residential
970
Single Family
970
Multi-Family
0
Businesses
31
Date | Event | Price |
|---|---|---|
| 2025-03-12 | Listed for sale | $419,900 |
| 2017-09-28 | Sold | $200,000 |
| 2017-06-05 | Price change | $209,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $6533.00 | 20.18% | $219,590 | 61.58% |
| 2023-03-15 | $5436.00 | 2.57% | $135,900 | N/A |
| 2022-03-15 | $5300.00 | N/A | $135,900 | N/A |
What's Special
Pull Down Stairs
Listed by: Crystal M. Gebhardt Coogan • Coldwell Banker Realty
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24076052
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
