Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cedar Creek at 120 Leisure Ln, Cedar Creek, TX, 78612 generates $2,896/mo in rent, after a $2,782/mo payment. Total monthly income is $2,896/mo. Return on cash invested sits at 12.71% in year one, and rental yield is 6.11% on a $568,400 entry. Equity gained on principal adds $3,668/yr, while 5% annual appreciation builds toward $157,038 over five years. Five-year ROI reaches 65.42% and total cumulative return in cash sums $122,343. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,896/mo property income rather than buyer’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78612, Cedar Creek, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,349 (100%) |
| Owner Occupied HU | 4,793 (75.5%) |
| Renter Occupied HU | 1,142 (18.0%) |
| Vacant Housing Units | 414 ( 6.5%) |
| Median Home Value | $347,251 |
| Average Home Value | $411,581 |
Residential
6,245
Single Family
6,245
Multi-Family
0
Businesses
273
Date | Event | Price |
|---|---|---|
| 2025-09-21 | Listing removed | $580,000 |
| 2025-09-18 | Listing removed | $1,700 |
| 2025-08-07 | Listed for sale | $580,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-11 | N/A | N/A | $80,161 | -8.27% |
| 2024-10-11 | N/A | N/A | $87,391 | -1.04% |
| 2023-10-11 | N/A | N/A | $88,310 | -1.03% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
