120 Lake View DrBacovaVA24412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bacova at 120 Lake View Dr, Bacova, VA, 24412 offers $1,374/mo rent that, after a $685/mo payment, leaves $537/mo cash flow. Total monthly income is $1,374/mo, and annual cash flow is $6,449/yr on $46,377 cash. Return on cash invested measures 33.82% in year one, and rental yield stands at 11.79% at a $139,900 entry. Equity gained on principal adds $903/yr while 5% annual appreciation compounds into $38,652 by year five. Five-year ROI records 177.2% and total cumulative return in cash reaches $82,179. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,374/mo property income versus a $685/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1922
0.70 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 24412, Bacova, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32 (100%) |
| Owner Occupied HU | 19 (59.4%) |
| Renter Occupied HU | 4 (12.5%) |
| Vacant Housing Units | 9 (28.1%) |
| Median Home Value | $215,000 |
| Average Home Value | $196,447 |
Housing Distribution
Address Breakdown
Residential
44
Single Family
1
Multi-Family
0
Businesses
1
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices