








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Macon at 120 Knots Lndg, Macon, GA, 31220 priced at $300,000 converts $2,602/mo rent into $777/mo cash flow after a $1,468/mo obligation. Total monthly income equals $2,602/mo, and annual cash flow totals $9,318/yr on $99,450 invested. Return on cash invested prints 29.28% in year one, and rental yield reads 10.41% against a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation compiles into $82,884 by year five. Five-year ROI reaches 152.97% and total cumulative return in cash sums $152,124. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,602/mo property income covering a $1,468/mo payment, not borrower’s personal income.
Single Family
Built in 2004
1.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31220, Macon, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,232 (100%) |
| Owner Occupied HU | 3,951 (63.4%) |
| Renter Occupied HU | 1,849 (29.7%) |
| Vacant Housing Units | 432 ( 6.9%) |
| Median Home Value | $273,973 |
| Average Home Value | $347,203 |
Residential
6,347
Single Family
5,163
Multi-Family
1,184
Businesses
176
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Kason Wilkes • Rivoli Realty
Mls Name: MGMLS
Mls ID: #180016