120 Kate St #120Boyne CityMI49712
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Boyne City at 120 Kate St #120, Boyne City, MI, 49712 offers a 17.26% rental yield on a $137,600 purchase with $1,979/mo rent. Total monthly income registers $1,979/mo, and a $673/mo payment leaves $1,072/mo available for distribution. Annual cash flow reaches $12,865/yr on $45,614 to close, and return on cash invested stands at 48.11% in year one. Equity gained on principal adds $888/yr while 5% annual appreciation supports $38,016 over five years. Portfolio math shows five-year ROI at 254.71% and total cumulative return in cash at $116,185. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,979/mo property income against a $673/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 49712, Boyne City, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,368 (100%) |
| Owner Occupied HU | 2,983 (55.6%) |
| Renter Occupied HU | 671 (12.5%) |
| Vacant Housing Units | 1,714 (31.9%) |
| Median Home Value | $299,918 |
| Average Home Value | $392,153 |
Housing Distribution
Address Breakdown
Residential
4,159
Single Family
3,938
Multi-Family
221
Businesses
346
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Sun Homes Manufactured
Mls Provider:
Mls ID: #N/A