120 Highland Forest DrGilmerTX75644
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gilmer at 120 Highland Forest Dr, Gilmer, TX, 75644 with 5% annual appreciation on a $165,996 basis while $1,560/mo rent supports operations. Total monthly income totals $1,560/mo and a $812/mo payment preserves $380/mo for cash returns. Annual cash flow comes to $4,560/yr on $55,028 deployed, and return on cash invested reaches 28.2% in year one. Equity gained on principal adds $1,071/yr, and five-year appreciation sums $45,862 alongside rental yield of 11.28%. Five-year ROI measures 148.59% and total cumulative return in cash totals $81,768.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,560/mo property income versus a $812/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75644, Gilmer, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,216 (100%) |
| Owner Occupied HU | 3,397 (65.1%) |
| Renter Occupied HU | 1,198 (23.0%) |
| Vacant Housing Units | 621 (11.9%) |
| Median Home Value | $174,137 |
| Average Home Value | $208,087 |
Housing Distribution
Address Breakdown
Residential
5,055
Single Family
4,937
Multi-Family
118
Businesses
665
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices