Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Charlottesville at 120 Hessian Hills Rdg APT 4, Charlottesville, VA, 22901 earns from $1,257/mo rent with a $1,018/mo payment. Total monthly income totals $1,257/mo. ROI tracks 14.93% on current figures, and rental yield reads 7.25% at a $208,000 purchase. Equity gained on principal adds $1,342/yr, and 5% annual appreciation supports $57,467 over five years. Five-year ROI reaches 77.76% and total cumulative return in cash sums $53,616. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,257/mo property income instead of your personal income.
Condo
Built in 1967
N/A lot
$N/A/sqft
$300 monthly HOA
Neighborhood data shown for ZIP Code: 22901, Charlottesville, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,906 (100%) |
| Owner Occupied HU | 8,917 (52.7%) |
| Renter Occupied HU | 6,745 (39.9%) |
| Vacant Housing Units | 1,244 ( 7.4%) |
| Median Home Value | $546,217 |
| Average Home Value | $630,845 |
Residential
16,845
Single Family
13,820
Multi-Family
3,025
Businesses
1,227
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $208,000 |
| 2022-10-20 | Sold | $177,500 |
| 2022-09-23 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $1542.32 | 3.61% | $180,600 | 3.61% |
| 2023-04-18 | $1488.52 | 20.54% | $174,300 | 20.54% |
| 2022-04-18 | $1234.88 | 6.32% | $144,600 | 6.32% |
Listed by: Kate Lucas • REAL BROKER, LLC
Mls Name: CAAR
Mls Provider:
Mls ID: #663218
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
