Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Sugar Notch at 120 Hemlock St, Sugar Notch, PA, 18706 with 5% annual appreciation on a $184,900 basis while $1,661/mo rent supports operations. Total monthly income totals $1,661/mo and a $905/mo payment preserves $449/mo for cash returns. Annual cash flow comes to $5,393/yr on $61,294 deployed, and return on cash invested reaches 28.71% in year one. Equity gained on principal adds $1,193/yr, and five-year appreciation sums $51,084 alongside rental yield of 10.78%. Five-year ROI measures 150.54% and total cumulative return in cash totals $92,275.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,661/mo property income versus a $905/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1935
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18706, Wilkes Barre, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,317 (100%) |
| Owner Occupied HU | 4,885 (58.7%) |
| Renter Occupied HU | 2,498 (30.0%) |
| Vacant Housing Units | 934 (11.2%) |
| Median Home Value | $158,203 |
| Average Home Value | $185,666 |
Residential
7,615
Single Family
7,399
Multi-Family
216
Businesses
415
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Randy B. Hockman • RPA Real Estate
Mls Name: Luzerne County AOR
Mls ID: #25-5263
