120 Hay Meadow DrWinonaTX75792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winona at 120 Hay Meadow Dr, Winona, TX, 75792 offers a 10.67% rental yield on a $307,000 purchase with $2,730/mo rent. Total monthly income registers $2,730/mo, and a $1,503/mo payment leaves $432/mo available for distribution. Annual cash flow reaches $5,181/yr on $101,771 to close, and return on cash invested stands at 25% in year one. Equity gained on principal adds $1,981/yr while 5% annual appreciation supports $84,818 over five years. Portfolio math shows five-year ROI at 131.85% and total cumulative return in cash at $134,186. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,730/mo property income against a $1,503/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
8,232 sqft lot
$N/A/sqft
$250 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75792, Winona, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,778 (100%) |
| Owner Occupied HU | 1,318 (74.1%) |
| Renter Occupied HU | 265 (14.9%) |
| Vacant Housing Units | 195 (11.0%) |
| Median Home Value | $227,984 |
| Average Home Value | $304,873 |
Housing Distribution
Address Breakdown
Residential
1,660
Single Family
1,652
Multi-Family
8
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Diana Zamora • Quality Choice Solutions, LLC
Mls Name: NTREIS
Mls ID: #20956816
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.