120 Hackamore Rd APT BEdwardsCO81632
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Edwards at 120 Hackamore Rd APT B, Edwards, CO, 81632 earns from $5,784/mo rent with a $9,520/mo payment. Total monthly income totals $5,784/mo. ROI tracks 9.8% on current figures, and rental yield reads 3.57% at a $1,945,000 purchase. Equity gained on principal adds $12,551/yr, and 5% annual appreciation supports $537,368 over five years. Five-year ROI reaches 48.04% and total cumulative return in cash sums $302,743. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,784/mo property income instead of your personal income.
Multi Family
Built in 1998
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81632, Edwards, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,728 (100%) |
| Owner Occupied HU | 2,753 (48.1%) |
| Renter Occupied HU | 1,309 (22.9%) |
| Vacant Housing Units | 1,666 (29.1%) |
| Median Home Value | $1,340,909 |
| Average Home Value | $1,361,813 |
Housing Distribution
Address Breakdown
Residential
1,634
Single Family
790
Multi-Family
844
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices