120 Green Winged Teal Dr N, Beaufort, SC, 29907 | $338/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1780 sft

742 Bonito Dr, Fripp Island, SC, 29920

3 Bed
2 Bath
1434 sft

35 Squiresgate Rd, Hilton Head Island, SC, 29926

3 Bed
3 Bath
2006 sft

Chestnut Plan, River Oaks, Okatie, SC, 29909

4 Bed
3 Bath
2431 sft

Pickens Plan, Weathersbee, Ridgeland, SC, 29936

Nearby investment properties with comparable prices

5 Bed
3 Bath
3005 sft

103 Furrow Ln, Beaufort, SC, 29907

4 Bed
4 Bath
2822 sft

Sapelo Plan, Sea Island Collective, Beaufort, SC, 29907

3 Bed
3 Bath
1488 sft

33 Toppin Dr, Hilton Head Island, SC, 29926

2 Bed
2 Bath
1400 sft

411 Heyward St, Beaufort, SC, 29902

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at 120 Green Winged Teal Dr N, Beaufort, SC, 29907 uses $213,817 cash to close to unlock $4,058/yr annual cash flow and $338/mo monthly cash flow. Total monthly income runs $4,207/mo, and a $3,181/mo payment keeps the spread at $338/mo. Purchase price stands at $649,900, and rental yield measures 7.77% with $4,207/mo rent. Return on cash invested shows 21.96% in year one, and 5% annual appreciation builds toward $179,555 over five years. Five-year ROI reaches 113.5% and total cumulative return in cash records $242,682. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,207/mo property income covering a $3,181/mo payment rather than investor’s personal income.

Single Family

Built in 2005

0.76 Acres lot

$N/A/sqft

No HOA