Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Blum at 120 Ezell Dr, Blum, TX, 76627 at $230,000 posts ROI 21.72% with $115/mo cash flow from $1,751/mo rent. Total monthly income equals $1,751/mo, and annual cash flow records $1,382/yr on $76,245 to close. Return on cash invested measures 21.72% and rental yield reads 9.14% at the current $230,000. Equity gained on principal adds $1,484/yr, and 5% annual appreciation supports $63,545 by year five. Five-year ROI prints 113.82% and total cumulative return in cash totals $86,779.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,751/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in N/A
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76627, Blum, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 584 (75.7%) |
| Renter Occupied HU | 90 (11.7%) |
| Vacant Housing Units | 97 (12.6%) |
| Median Home Value | $255,085 |
| Average Home Value | $264,212 |
Residential
595
Single Family
595
Multi-Family
0
Businesses
44
Date | Event | Price |
|---|---|---|
| 2025-07-23 | Listed for sale | $230,000 |
| 2025-06-27 | Listing removed | $220,000 |
| 2025-05-28 | Price change | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-23 | N/A | N/A | $119,050 | 0.33% |
| 2023-07-23 | $586.43 | -4.01% | $118,660 | 1.79% |
| 2022-07-23 | $610.94 | 2.16% | $116,570 | 11.04% |
Listed by: Hope Kirkpatrick • Webb Kirkpatrick Real Estate, Inc
Mls Name: NTREIS
Mls ID: #20836430
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
