120 E Davis StRawlinsWY82301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rawlins at 120 E Davis St, Rawlins, WY, 82301 uses $44,753 cash to close to unlock $3,493/yr annual cash flow and $291/mo monthly cash flow. Total monthly income runs $1,059/mo, and a $661/mo payment keeps the spread at $291/mo. Purchase price stands at $135,000, and rental yield measures 9.41% with $1,059/mo rent. Return on cash invested shows 27.72% in year one, and 5% annual appreciation builds toward $37,298 over five years. Five-year ROI reaches 144.13% and total cumulative return in cash records $64,501. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,059/mo property income covering a $661/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82301, Rawlins, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,412 (100%) |
| Owner Occupied HU | 2,242 (50.8%) |
| Renter Occupied HU | 1,011 (22.9%) |
| Vacant Housing Units | 1,159 (26.3%) |
| Median Home Value | $223,307 |
| Average Home Value | $227,642 |
Housing Distribution
Address Breakdown
Residential
3,331
Single Family
3,232
Multi-Family
99
Businesses
460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices