120 E 80th St #1AFR, New York, NY, 10075 | 5.18% Rental Yield

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

380 Riverside Dr APT 6P, New York, NY, 10025

4 Bed
2 Bath
3000 sft

336-340 John St, Elizabeth, NJ, 07202

3 Bed
2 Bath
1095 sft

138-35 Elder Ave #4H, Flushing, NY, 11355

2 Bed
2 Bath
- sft

20 S Midland Ave #D7, Kearny, NJ, 07032

Nearby investment properties with comparable prices

3 Bed
3 Bath
1445 sft

2556 100th Street, Flushing, NY, 11369

Rental Income+ 1 more

8 Bed
3 Bath
2762 sft

110 N 17Th St, East Orange, NJ, 07017

2 Bed
2 Bath
918 sft

84 Bryant Ave, Staten Island, NY, 10306

4 Bed
2 Bath
2016 sft

414 Elverton Ave, Staten Island, NY, 10308

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 120 E 80th St #1AFR, New York, NY, 10075 generates $3,669/mo in rent, after a $4,160/mo payment. Total monthly income is $3,669/mo. Return on cash invested sits at 11.45% in year one, and rental yield is 5.18% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 58.09% and total cumulative return in cash sums $162,454. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,669/mo property income rather than buyer’s personal income.

Condo

Built in 1930

N/A lot

$N/A/sqft

No HOA