120 Derryfield Court, Manchester, NH, 03104 | $152/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1184 sft

2 Hopkins Drive #D, Hudson, NH, 03051

2 Bed
1 Bath
1375 sft

5 Buker Street, Nashua, NH, 03064

Investment Property+ 1 more

9 Bed
3 Bath
3921 sft

201 Cartier Street, Manchester, NH, 03102

3 Bed
1 Bath
1515 sft

14 Dufort Street, Manchester, NH, 03104

Nearby investment properties with comparable prices

$ 374,000

ROI

Cash Flow/m

- Bed
- Bath
- sft

65 Park Ave #45, Manchester, NH, 03104

3 Bed
2 Bath
1184 sft

136 Portsmouth Street, Concord, NH, 03301

2 Bed
1 Bath
1248 sft

13 Ellsworth Street, Concord, NH, 03301

2 Bed
2 Bath
1500 sft

721 Mammoth Road #9, Manchester, NH, 03104

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Manchester at 120 Derryfield Court, Manchester, NH, 03104 at $439,900 posts ROI 21.16% with $152/mo cash flow from $3,100/mo rent. Total monthly income equals $3,100/mo, and annual cash flow records $1,818/yr on $145,827 to close. Return on cash invested measures 21.16% and rental yield reads 8.46% at the current $439,900. Equity gained on principal adds $2,839/yr, and 5% annual appreciation supports $121,536 by year five. Five-year ROI prints 110.2% and total cumulative return in cash totals $160,707.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,100/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1982

7,405 sqft lot

$N/A/sqft

No HOA