120 De Anza St APT 208San GabrielCA91776
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $2,591/mo, and a $2,423/mo payment. Purchase price stands at $494,999, and rental yield measures 6.28% with $2,591/mo rent. Return on cash invested shows 16.46% in year one, and 5% annual appreciation builds toward $136,759 over five years. Five-year ROI reaches 84.36% and total cumulative return in cash records $138,430. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,591/mo property income covering a $2,423/mo payment rather than investor’s personal income.
Condo
Built in 2007
0.78 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91776, San Gabriel, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,529 (100%) |
| Owner Occupied HU | 4,621 (36.9%) |
| Renter Occupied HU | 7,343 (58.6%) |
| Vacant Housing Units | 565 ( 4.5%) |
| Median Home Value | $890,880 |
| Average Home Value | $955,745 |
Housing Distribution
Address Breakdown
Residential
12,339
Single Family
8,281
Multi-Family
4,058
Businesses
1,838
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jenny Wu • Partner Real Estate
Mls Name: CRMLS
Mls ID: #TR25258729